County Profile for Morris - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 6 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 8 Total Births 0
Total Cost Reports Submitted 2 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 2 Total International Migration 0
Total Cost Reports Ammended 2 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 918,272,343 Total Charges 7,036,507,851
Fixed Assets 675,884,927 Contract Allowance 5,296,310,092
Other Assets 989,994,349 Operating Revenue 1,740,197,759
Total Assets 2,584,151,619 Operating Expenses 1,988,711,416
Current Liabilities 294,158,250 Operating Margin -248,513,657
Long Term Liabilities 1,053,359,143 Other Income 175,063,032
Total Equity 1,236,634,226 Other Expense 9,173,991
Total Liabilities and Equity 2,584,151,619 Net Profit or Loss -82,624,616

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $25,270 Revenue per Bed $1,076,189 Revenue per Person $1,740,197,759
Net Margin per Discharge ($3,609) Net Margin per Bed ($153,688) Net Margin per Person ($248,513,657)
Net Profit per Discharge ($1,200) Net Profit per Bed ($51,097) Net Profit per Person ($82,624,616)
Net Fixed Assets per Discharge $9,815 Net Fixed Assets per Bed $417,987 Net Fixed Assets per Bed $675,884,927
Long Term Debt per Discharge $15,296 Long Term Debt per Bed $651,428 Long Term Debt per Person $1,053,359,143
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 77.1 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 101 Net Fixed Assets 142 Population Estimate 1,151
Total Revenue 115 Long Term Liabilities 65 Total Patient Discharges 117
Net Margin 3,276 Total Patient Beds 87
Net Profit or Loss 3,272

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 424,171,384 1,582,006,853 0.2681
31 Intensive Care Unit 32,856,497 197,996,756 0.1659
32 Coronary Care Unit 10,774,785 70,519,067 0.1528
43 Nursery 10,187,993 48,641,115 0.2095
44 Skilled Nursing Care 7,608,655 14,253,210 0.5338
50 Operating Room 86,258,228 354,800,628 0.2431
51 Recovery Room 13,146,269 74,813,788 0.1757
52 Labor and Delivery Room 20,996,714 61,097,520 0.3437

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 73,325,656 13 Nursing Administration 11,613,394
02,03 Captial Related - Movable Equipment 53,017,406 14 Central Services and Supply 13,418,946
04 Employee Benefits 186,956,805 15 Pharmacy 19,752,449
05 Administrative and General 232,346,418 16 Medical Records and Medical Library 13,681,546
06 Maintenance and Repairs 9,729,093 17 Social Services 5,166,110
07 Operation of Plant 61,319,480 18 Other General Service Expense 545,418
08,09 Laundry, Linen and Housekeeping 27,408,922 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 20,034,803 20,21,22,23 Education Programs 20,848,834
Total General Service Cost Centers 749,165,280

County Profile for Morris - 2015